因為大家都很關心明年AW跟JP的去留，借用追追熊大上半年的表
大約估算了一下明年的總薪資
假設AW+JP都續且起薪加總為50M，23/24年的總薪資+稅大約會在511M左右
而今年22/23的總薪資加稅估計也會在400M上下
PLAYER 2022/23 2023/24 2024/25
Stephen Curry $48,070,014 $51,915,615 $55,761,216
Klay Thompson $40,600,080 $43,219,440 UFA
Draymond Green $25,806,468 $27,586,224(PO) UFA
James Wiseman $9,603,360 $12,119,440(TO) $15,815,870
J. Kuminga $5,739,840 $6,012,840 $7,636,307
Moses Moody $3,740,160 $3,918,480 $5,803,269
Kevon Looney $7,870,370 $8,500,000 $9,129,630
Donte DiVincenzo $4,500,000 $4,725,000(PO) UFA
A.23年換約------------------------------------------------- 假想薪資
Andrew Wiggins $33,616,770 $30,000,000
Jordan Poole $3,901,399 $20,000,000
B.新秀-----------------------------------------------------
P.Baldwin Jr $2,226,000 $2,337,720 $2,448,840
2022 #44 $1,815,222 $1,906,243
2023 #? $1,905,983
2023 #? $1,905,983
C.底薪-----------------------------------------------------
Player-1 $1,796,667 $1,906,243
Player-2 $1,796,667
Player-3 $1,796,667
Total $192,879,684 $217,959,211 $96,595,132
-----------------------------------------------------------
Salary Cap $123,600,000 $133,000,000 (薪資上限)
Luxury Tax $150,267,000 $161,000,000 (豪華稅線)
Over Tax $42,612,684 $56,959,211 (超過稅線)
Tax Bill $207,612,684 $293,209,211 (豪華稅金)累犯倍率 (6次33*5M) (7次47.25*5M)
2021/22 Total : $175,858,992
2121/22 Luxury Tax : $136,606,000
2021/22 Over Tax : $39,252,992
2021/22 Tax Bill : $170,331,200
2021/22 累犯倍率 :(5次26.25*5M)
--
